{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet0"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet0","index":0,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[3,2,3,3],[3,4,5,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]],"flags":["formulas_cached_only"]}
["","","","",""]
["一般公共预算基本支出表","一般公共预算基本支出表","一般公共预算基本支出表","一般公共预算基本支出表","一般公共预算基本支出表"]
["","","","","单位:万元"]
["部门经济科目","部门经济科目","政府经济科目","政府经济科目","预算数  "]
["科目编码","科目名称","科目编码","科目名称","预算数  "]
["科目编码","科目名称","科目编码","科目名称","预算数  "]
["","","","合计",939.76]
["301","工资福利支出","","",768.21]
["30101","基本工资","50501","工资福利支出",326.59]
["30102","津贴补贴","50501","工资福利支出",325.03]
["30107","绩效工资","50501","工资福利支出"]
["30110","城镇职工基本医疗保险缴费","50501","工资福利支出",20.55]
["30112","其他社会保障缴费","50501","工资福利支出",1.37]
["30113","住房公积金","50501","工资福利支出",94.67]
["30199","其他工资福利支出","50501","工资福利支出"]
["302","商品和服务支出","","",70.17]
["30201","办公费","50502","商品和服务支出",10]
["30202","印刷费","50502","商品和服务支出",5]
["30205","水费","50502","商品和服务支出",5]
["30206","电费","50502","商品和服务支出",13]
["30207","邮电费","50502","商品和服务支出",3]
["30211","差旅费","50502","商品和服务支出",10]
["30213","维修（护）费","50502","商品和服务支出"]
["30215","会议费","50502","商品和服务支出",3]
["30216","培训费","50502","商品和服务支出",4]
["30217","公务接待费","50502","商品和服务支出",1.5]
["30218","专用材料费","50502","商品和服务支出"]
["30226","劳务费","50502","商品和服务支出"]
["30228","工会经费","50502","商品和服务支出",3.17]
["30229","福利费","50502","商品和服务支出",1.66]
["30231","公务用车运行维护费","50502","商品和服务支出",0.5]
["30239","其他交通费用","50502","商品和服务支出"]
["30299","其他商品和服务支出","50502","商品和服务支出",10.34]
["303","对个人和家庭的补助","","",101.38]
["30302","退休费","50905","离退休费",34.8]
["30305","生活补助","50901","社会福利和救助",1.5]
["30307","医疗费","50901","社会福利和救助",1.9]
["30308","助学金","50902","\" 助学金\""]
["30309","奖励金","50901","社会福利和救助"]
["30399","其他对个人和家庭的补助支出","50999","其他对个人和家庭补助",63.18]